Status: planning baseline, adopted 2026-06-12. Fills the "no cost model"
portfolio gap (V1_V7_PLAN_SET_AUDIT_2026-06-12.md §6.1(4)) for V2
specifically, and supplies the one-mega-SKU vs separate-titles analysis the
audit found missing.
Market figures below are approximations of publicly announced numbers as
known through late 2025; they are inputs to planning, not audited data, and
every derived figure is a planning assumption adopted 2026-06-12 with its
derivation shown. Production-cost inputs come from
content-production-model.md; tier definitions from
minimum-lovable-launch.md; licensing from rights-strategy.md.
Owner-roles: FIN Finance Director (model owner), BMD Brand & Marketing Director, EP Executive Producer, LOps Live Ops Lead.
1. Genre comparables#
| Title | Launch | Units (approx., public announcements) | Steam peak CCU (approx.; consoles excluded) |
|---|---|---|---|
| Street Fighter 6 | 2023-06 | ~1M in days; ~2M month one; ~3M within ~9 months; ~4-5M by mid-2025 | ~70k launch; 20-30k sustained around season beats |
| Tekken 8 | 2024-01 | ~2M month one; ~3M by ~1 year | ~49k peak; 10-15k sustained |
| Mortal Kombat 1 | 2023-09 | ~3M in the first ~6 weeks | ~30k peak (franchise skews console) |
| Mortal Kombat 11 | 2019 | 15M+ lifetime — the premium-genre ceiling | — |
| Super Smash Bros. Ultimate | 2018 | 35M+ lifetime — proof of crossover-roster pull, on Nintendo's terms | n/a |
| MultiVersus | 2022/2024 | F2P, 20M+ players at beta peak; collapsed, relaunched, shut down 2025 | cautionary: crossover IP alone does not retain |
Readings: (a) a well-executed premium fighter this generation sells 2-3M in its first quarter and 3-5M lifetime-to-date; (b) only MK11 has cleared 10M; (c) crossover rosters demonstrably expand reach (Smash) but do not save a weak core loop (MultiVersus); (d) sustained CCU — matchmaking liquidity — is concentrated in 1-2 titles at a time.
2. Audience sizing#
- Premium FGC buyers, this generation: SF6 + T8 + MK1 + second-tier premium fighters (Strive, KOF XV, GBVSR) gross roughly 13-16M purchases; de-overlapped (genre enthusiasts buy 2-3 of these), the unique premium buyer pool is ≈ 10-12M people globally (planning assumption adopted 2026-06-12; derivation: gross purchases ÷ ~1.4 average titles owned per buyer).
- Adjacent reachable audience: WWE 2K and UFC annual buyers (the wrestling/MMA rulesets are V2's differentiator — those audiences are not in the 10-12M pool) add an adjacent ~8-10M annual-sports-fighter buyers; platform-brawler casuals (Smash's 35M) are real but Nintendo-locked and price-sensitive.
- Segment revenue: premium fighting (units + DLC) runs ≈ $1.5-2B/yr globally (planning estimate: ~8M units/yr × ~$60 blended gross + DLC tail).
- V2 serviceable target: a new-IP premium fighter with strong reviews
historically lands 1-3M year one. V2's breadth pitch (MK + SF + Tekken
feel in one SKU, plus wrestling/MMA) justifies the top of that band only
if each shipped ruleset genuinely hits its feel bar
(
V2/V2_features.md:208-209). Planning unit case: 2.5M units year one; upside 4M; downside 1.2M.
3. One mega-SKU vs separate titles#
The audit correctly flagged that V2 assumes the mega-SKU without argument. Both sides, then a recommendation.
For separate titles (e.g., "V2 Duel" SF/MK-style, "V2 Ring" WWE/UFC, "V2 Steel" SC):
- Each SKU gets a clean identity and review framing; a weak third of the product cannot drag the Metacritic of the rest.
- Smaller, sequenced launches de-risk the ~$300M concentration (§5) and let marketing speak to each audience in its own language.
- Licensing optics improve: a wrestling SKU does not look like an MK
substitute, partially softening
rights-strategy.md§1's substitution problem. - Cert/ratings worst-case union (CERO Z gore in the same SKU as a Smash-adjacent pitch) is avoided per SKU.
For one mega-SKU:
- Matchmaking liquidity is existential and indivisible. Fighting games die from empty queues, not bad reviews. Splitting the audience across 3-4 SKUs fragments ranked populations below viability everywhere outside the top regions; one SKU pools all rulesets' players into one social/online backbone (one Battle Hub, one crew system, one ranked population per ruleset with shared infrastructure). This is the strongest single argument and it is one-directional — you can always add SKUs later, but you cannot merge divided player bases.
- The shared backbone (roster, creator suite, netcode, services —
V2/V2_features.md:210-211) amortizes only if it ships under one roof; separate SKUs each re-pay integration, cert, and live-ops cost. - Cross-pollination is the thesis: the WWE-audience buyer who discovers the SF ruleset is incremental engagement no separate SKU produces.
- One live-service calendar and one DLC pipeline (52-week cadence) instead of three half-funded ones.
- "The default fighting game" positioning is only available to a product that contains the genre.
Recommendation (adopted): one mega-SKU, entered via the MLL ladder. The ladder converts the mega-SKU's concentration risk into staged investment: MLL-0/1 is, functionally, the "separate title" (a duel-focused core) that the separate-titles strategy would have shipped first — but inside one SKU, so every later ruleset lands as a free major update into an already-pooled population rather than as a new box fighting for shelf attention. Deferred rulesets ship as headline free updates (CCU resurrection beats, per §1's reading (d)), not paid SKUs. The separate-titles option is retained only as a contingency if MLL-0 itself underperforms (< 0.8M units in 6 months), in which case the deferred rulesets pivot to standalone-priced expansions rather than free updates — a decision gate at launch + 2 quarters, owner EP + FIN.
4. Pricing and monetization model#
Consistent with the editions already specced (V2/V2_features.md:1503-1506),
platform-store-native commerce + PPP regional pricing (:1739-1761), the
F2P-conversion-is-roadmap-only-year-2+ stance (:1774), and Game Pass / PS+
inclusion as a documented negotiation option (:1773).
| Component | Price (US baseline; PPP-adjusted per :1755-1761) |
Notes |
|---|---|---|
| Standard edition | $69.99 (MLL-2) / $59.99 (MLL-1) / $49.99 (MLL-0, with credited upgrade path) | minimum-lovable-launch.md §5 |
| Deluxe | +$30: Year-1 character pass + alt-costume bundle + currency grant (:1503-1505) |
|
| Ultimate | +$50 over Standard: Deluxe + cosmetic packs + announcer/emote packs, itemized transparently (:1505-1506) |
|
| Year character pass | $39.99 for 6 DLC fighters (genre norm: $30-45 for 4-6) | DLC fighter à la carte $7.99 |
| Partner-IP DLC fighter | $7.99 à la carte, premium-positioned | 15-30% royalty to rightsholder per rights-strategy.md §4 — DLC structure keeps attribution clean |
| Cosmetics | $3.99-$19.99 direct purchase; ≥ 500-item launch wardrobe (:1046) feeds the pipeline |
No paid loot boxes / gacha — avoids GRAC/Belgium/NL gambling exposure and keeps the cert surface clean (cross-ref R-12, R-03) |
| Stage/announcer/music packs | $4.99-$9.99 |
Live-service revenue assumptions (planning assumptions adopted 2026-06-12, derived from SF6/T8-style pass economics): 35% of unit buyers purchase one season pass or equivalent over the first 18 months at $40 average spend → lifetime DLC/MTX net contribution ≈ 0.35 × $40 × 0.7 platform share ≈ $10/unit, plus cosmetic tail ≈ $4 net/unit → ≈ $14 net DLC/MTX per unit sold.
Per-unit net at launch price: blended gross ASP (editions up, discounting down, PPP mix) ≈ $58 on a $69.99 base → ×0.7 platform share ≈ $40 net ($30 net on the $49.99 MLL-0 base, blended ≈ $44 gross). Lifetime net per unit ≈ $54 (MLL-2) / $44 (MLL-0).
5. Program cost envelope (assembled from content-production-model.md)#
Planning assumptions adopted 2026-06-12; labor at a blended fully-loaded $150k per person-year (mix of internal ~$180k and outsourced ~$100k).
MLL-2a program (plan-of-record full launch):
| Block | Person-years | Basis |
|---|---|---|
| Content (roster 60 + 30 stages + 402 cinematic min) | 142 | content-production-model.md §8 |
| Core gameplay / engine / netcode / tools engineering | ~315 | 90 FTE avg × 3.5 yr (7 rulesets, rollback per R-01, creator suite, open-world modes) |
| Online services & live platform | ~105 | 35 FTE × 3 yr (matchmaking, ranked, replays, anti-cheat, telemetry — the ~50 service libs) |
| Shared art / UI / VFX / audio systems | ~120 | 40 FTE × 3 yr |
| Systems & mode design, balance | ~105 | 30 FTE × 3.5 yr |
| QA (functional, cert, network, balance support) | ~150 | 60 FTE × 2.5 yr |
| Production/management overhead | +12% | |
| Total | ≈ 1,050 person-years (peak ≈ 400 FTE) |
Cost: 1,050 py × $150k ≈ $158M labor + non-labor (mocap stages/vendors
≈ $8M; VO ≈ 2,500 studio-days × ~$2.5k ≈ $6M; licensing MGs ≈ $5M
(rights-strategy.md §4); devkits/software/build farm/cloud ≈ $15M;
localization, ratings, cert, legal ≈ $8M) ≈ $200M development, plus
global premium marketing $80-120M → program total ≈ $280-320M, central
case $300M.
MLL-0 program: content 46 py + systems subset (~60% of engineering — no open world, creator suite, story pipeline, 5 of 7 rulesets) + QA subset ≈ 420-460 py ≈ $65-70M labor, ≈ $85M development all-in, marketing $35-45M → total ≈ $120-130M.
6. Break-even framing#
| Scenario | Program cost | Net per unit (lifetime, §4) | Break-even units | Verdict vs comparables (§1) |
|---|---|---|---|---|
| MLL-2a mega-SKU | $300M | $54 | ≈ 5.6M | Above every modern premium fighter except MK11's lifetime; requires top-2-in-genre-history performance, i.e., the breadth thesis must genuinely expand the market, not just take share |
| MLL-2a, downside marketing ($340M) | $340M | $54 | ≈ 6.3M | — |
| MLL-1 | ≈ $200M | $50 | ≈ 4.0M | At the SF6 lifetime trajectory — plausible only with strong reviews + DLC tail |
| MLL-0 | $125M | $44 | ≈ 2.8M | Inside the demonstrated SF6/T8/MK1 first-year band — fundable on genre-normal performance |
Sensitivities (central MLL-2a case): ±20% program cost moves break-even
±1.1M units; DLC attach falling from 35% → 20% adds ≈ 0.6M units; Game Pass
/ PS+ inclusion (a :1773 option) trades unit revenue for reach and is only
rational post-break-even or as a downside-recovery lever.
Conclusion. The full-scope mega-SKU does not close on year-one unit
economics alone under any defensible comparable; it closes over a 3-year
tail (6M+ units plus live-service revenue), which is precisely the bet the
MLL ladder is designed to stage. The financially conservative path of
record is therefore: fund to MLL-1 economics, hold MLL-2 content
greenlights behind the velocity and netcode gates
(minimum-lovable-launch.md §4), and let the upside case — not the plan —
pay for the uncut vision. FIN re-runs this model quarterly against
production actuals and any executed license; BMD owns the positioning
consequences of the tier actually shipped.